Onex has invested its capital in private equity, real estate and credit securities while maintaining a prudent amount of cash to fund future investment opportunities.
|
Proprietary Capital
($ in millions) |
| As at |
Mar. 31,
2013
|
Dec. 31,
2012
|
| Private Equity |
|
|
| Onex Partners |
|
|
| Private Companies(1) |
$ 1,747
|
$ |
1,862 |
| Public Companies(2) |
803
|
704 |
| Unrealized Carried Interest on Onex Partners Investments(3) |
162
|
140 |
| ONCAP(4) |
418
|
409 |
| Direct Investments |
|
|
| Private Companies(5) |
151
|
148 |
| Public Companies(2) |
144
|
145 |
|
$ 3,425
|
$ |
3,408 |
|
|
|
| Onex Real Estate Partners(6) |
150
|
192 |
| Onex Credit Partners(7) |
197
|
171 |
|
347
|
363 |
| Other Investments |
109
|
108 |
| Cash and Near-Cash(8) |
1,250
|
1,141 |
| Onex Corporation Debt |
Nil
|
Nil |
|
$ 5,131
|
$ 5,020 |
Proprietary Capital per Share
(March 31, 2013 - C$43.49; December 31, 2012 - C$41.21)(9) |
$ 42.81
|
$ 41.42
|
<><> >
| (1) |
Based on the US$ fair value of the investments in Onex Partners’ financial statements net of the estimated Management Investment Plan (“MIP”) liability on these investments of $55 million (2012 - $39 million). RSI, which was sold in February 2013, was included in private companies of Onex Partners at December 31, 2012. |
| (2) |
Based on the closing market values and net of the estimated MIP liability on these investments. |
| (3) |
Represents Onex’ share of the unrealized carried interest on public and private companies in the Onex Partners Funds. |
| (4) |
Based on the C$ fair value of the investments in ONCAP’s financial statements net of the estimated MIP liability on these investments of $28 million (2012 - $25 million) and a US$/C$ exchange rate of 1.0160 (2012 – 0.9949). |
| (5) |
Based on the fair value. |
| (6) |
Based on the fair value of Onex Real Estate Partners’ investments. |
| (7) |
Based on the market values of investments in Onex Credit Partners’ Funds and Onex Credit Partners Collateralized Loan Obligations. Excludes $334 million (2012 - $328 million) invested in a segregated Onex Credit Partners unleveraged senior secured loan strategy fund, which is included with cash and near-cash items. |
| (8) |
Includes $334 million (2012 - $328 million) invested in a segregated Onex Credit Partners' unleveraged senior secured loan strategy fund. |
| (9) |
Calculated on a fully diluted basis. |
Onex Corporation has no debt. Its policy is to preserve a financially strong parent company that has funds available for new acquisitions and to support the growth of its businesses.